920 S Walden Way Way Unit 103AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 920 S Walden Way Way Unit 103, Aurora, CO, 80017 earns $221/mo cash flow from $1,987/mo rent with a $1,194/mo payment. Total monthly income totals $1,987/mo, and annual cash flow totals $2,655/yr on $80,886 capital. ROI tracks 23.19% on current figures, and rental yield reads 9.77% at a $244,000 purchase. Equity gained on principal adds $1,574/yr, and 5% annual appreciation supports $67,413 over five years. Five-year ROI reaches 121.87% and total cumulative return in cash sums $98,578. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,987/mo property income instead of your personal income.
Condo
Built in 1982
N/A lot
$N/A/sqft
$344 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Freweini G Hadera • 303 Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #6278579
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)