1475 N Humboldt Street N Unit 26DenverCO80218
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 1475 N Humboldt Street N Unit 26, Denver, CO, 80218 listed at $244,000 pairs $1,825/mo rent with a $1,194/mo payment to leave $7/mo cash flow. Total monthly income runs $1,825/mo, and annual cash flow reaches $85/yr on $80,886 cash to close. Return on cash invested measures 20.01% in year one, and rental yield registers 8.98% at a $244,000 basis. Equity gained on principal adds $1,574/yr, and annual property appreciation at 5% supports $67,413 by year five. Five-year ROI tracks 105.11% and total cumulative return in cash totals $85,018. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,825/mo property income relative to a $1,194/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1902
N/A lot
$N/A/sqft
$385 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80218, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,140 (100%) |
| Owner Occupied HU | 3,327 (27.4%) |
| Renter Occupied HU | 8,096 (66.7%) |
| Vacant Housing Units | 717 ( 5.9%) |
| Median Home Value | $816,377 |
| Average Home Value | $955,135 |
Housing Distribution
Address Breakdown
Residential
12,782
Single Family
3,836
Multi-Family
8,946
Businesses
893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jo Culbertson • LANDMARK REALTY LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #7247766
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)