1545 S Ouray Circle #B, Aurora, CO, 80017 | $853/mo Cash Flow

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1061 sft

3359 S Monaco Pkwy #D, Denver, CO, 80222

2 Bed
2 Bath
982 sft

911 S Zeno Way Unit 101, Aurora, CO, 80017

1 Bed
1 Bath
812 sft

390 Zang Street Unit 5-108, Lakewood, CO, 80228

1 Bed
1 Bath
906 sft

3231 E 103rd Place Unit 301, Thornton, CO, 80229

Nearby investment properties with comparable prices

1 Bed
1 Bath
708 sft

14454 E Colorado Dr UNIT 203, Aurora, CO, 80012

1 Bed
1 Bath
697 sft

5300 E Cherry Creek South Drive #123, Denver, CO, 80246

1 Bed
1 Bath
701 sft

8225 Fairmount Drive Bldg 102 #3, Denver, CO, 80247

1 Bed
1 Bath
813 sft

209 Wright Street #108, Lakewood, CO, 80228

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aurora at 1545 S Ouray Circle #B, Aurora, CO, 80017 uses $82,544 cash to close to unlock $10,231/yr annual cash flow and $853/mo monthly cash flow. Total monthly income runs $2,304/mo, and a $1,219/mo payment keeps the spread at $853/mo. Purchase price stands at $249,000, and rental yield measures 11.1% with $2,304/mo rent. Return on cash invested shows 32.3% in year one, and 5% annual appreciation builds toward $68,794 over five years. Five-year ROI reaches 168.85% and total cumulative return in cash records $139,376. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,304/mo property income covering a $1,219/mo payment rather than investor’s personal income.

Townhouse

Built in 1984

435.60 sqft lot

$N/A/sqft

No HOA