921 Brandi Cir, Kyle, TX, 78640 | $262/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

921 Brandi Cir, Kyle, TX, 78640 | $262/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1623 sft

145 Texas Agate Dr UNIT 4, Kyle, TX, 78640

Hampton Plan, Pinnacle at Cottonwood Creek

4 Bed
2 Bath
2003 sft

Hampton Plan, Pinnacle at Cottonwood Creek, San Marcos, TX, 78666

2 Bed
2 Bath
1611 sft

1610 Lancaster St, San Marcos, TX, 78666

3 Bed
2 Bath
1283 sft

614 Dartmouth Ave, San Marcos, TX, 78666

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1755 sft

208 Unity, Kyle, TX, 78640

3 Bed
3 Bath
1410 sft

159 Gambel Oak Way, San Marcos, TX, 78666

3 Bed
2 Bath
1664 sft

184 Voss, Kyle, TX, 78640

3 Bed
3 Bath
1518 sft

142 Wainscot Oak Way, San Marcos, TX, 78666

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kyle at 921 Brandi Cir, Kyle, TX, 78640 listed at $275,000 pairs $2,218/mo rent with a $1,346/mo payment to leave $262/mo cash flow. Total monthly income runs $2,218/mo, and annual cash flow reaches $3,149/yr on $91,163 cash to close. Return on cash invested measures 23.36% in year one, and rental yield registers 9.68% at a $275,000 basis. Equity gained on principal adds $1,775/yr, and annual property appreciation at 5% supports $75,977 by year five. Five-year ROI tracks 122.6% and total cumulative return in cash totals $111,767. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,218/mo property income relative to a $1,346/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Home Type Unknown

Built in 1999

7,200 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautiful, Kyle, Texas Home for Sale by Owner. As is. It's currently running as an Air BnB. Backs up to a Green Belt with many amenities in the neighborhood such as, Steeplechase Park, Disc Golf Park, Splash Pad and more all within walking distance. This property does have some Foundation Settlement. It also has a one year old HVAC system with a 10 year parts warranty.