287 BugbeeKyleTX78640



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Kyle at 287 Bugbee, Kyle, TX, 78640 offers a 13.85% rental yield on a $233,900 purchase with $2,700/mo rent. Total monthly income registers $2,700/mo, and a $1,145/mo payment leaves $1,037/mo available for distribution. Annual cash flow reaches $12,438/yr on $77,538 to close, and return on cash invested stands at 35.95% in year one. Equity gained on principal adds $1,509/yr while 5% annual appreciation supports $64,622 over five years. Portfolio math shows five-year ROI at 190.1% and total cumulative return in cash at $147,403. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,700/mo property income against a $1,145/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












