








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Maxwell at 1265 Delta Crst, Maxwell, TX, 78656 listed at $233,790 pairs $2,130/mo rent with a $1,144/mo payment to leave $468/mo cash flow. Total monthly income runs $2,130/mo, and annual cash flow reaches $5,613/yr on $77,501 cash to close. Return on cash invested measures 27.15% in year one, and rental yield registers 10.93% at a $233,790 basis. Equity gained on principal adds $1,509/yr, and annual property appreciation at 5% supports $64,592 by year five. Five-year ROI tracks 142.91% and total cumulative return in cash totals $110,757. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,130/mo property income relative to a $1,144/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,312 (100%) |
| Owner Occupied HU | 1,747 (75.6%) |
| Renter Occupied HU | 430 (18.6%) |
| Vacant Housing Units | 135 ( 5.8%) |
| Median Home Value | $289,295 |
| Average Home Value | $288,452 |
Residential
1,923
Single Family
1,923
Multi-Family
0
Businesses
52
Date | Event | Price |
|---|---|---|
| 2025-12-05 | Listed for sale | $233,790 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Starlight
Mls Name: Starlight Homes
Mls Provider:
Mls ID: #N/A