02 Newby Hills Ranch, New Braunfels, TX, 78132 | $106/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

02 Newby Hills Ranch, New Braunfels, TX, 78132 | $106/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1848 sft

146 Amistad, Universal City, TX, 78148

1 Bed
2 Bath
718 sft

634 Central Pkwy #1113, New Braunfels, TX, 78130

1 Bed
1 Bath
861 sft

2165 Gabriels Pl #1312, New Braunfels, TX, 78130

1 Bed
2 Bath
830 sft

630 Central Pkwy #1115, New Braunfels, TX, 78130

Nearby investment properties with comparable prices

4 Bed
2 Bath
1447 sft

10302 Little Sugar, Converse, TX, 78109

3 Bed
2 Bath
1548 sft

717 Aero, Schertz, TX, 78154

2 Bed
1 Bath
996 sft

513 MITCHELL AVE, Schertz, TX, 78154

3 Bed
2 Bath
1530 sft

11408 Golden Oak Trl, Live Oak, TX, 78233

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New Braunfels at 02 Newby Hills Ranch, New Braunfels, TX, 78132 listed at $199,000 pairs $1,521/mo rent with a $974/mo payment to leave $106/mo cash flow. Total monthly income runs $1,521/mo, and annual cash flow reaches $1,271/yr on $65,969 cash to close. Return on cash invested measures 21.84% in year one, and rental yield registers 9.17% at a $199,000 basis. Equity gained on principal adds $1,284/yr, and annual property appreciation at 5% supports $54,980 by year five. Five-year ROI tracks 114.35% and total cumulative return in cash totals $75,438. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,521/mo property income relative to a $974/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in N/A

54 Acres lot

$N/A/sqft

No HOA

More details about the property

Own 54 acres in Edwards County, Texas with Newby Hills Ranch Lot 2. Located near Rocksprings, this recreational property offers panoramic views, strong wildlife populations, and reliable infrastructure. The land is Ag Exempt and ideal for hunting, recreation, or investment. It comes equipped with 3 feeders, 2 stands, 2 water troughs, and an established trail system. Year-round game includes Axis, Whitetail, Elk, Fallow, Aoudad, Sika, Turkey, and hogs. The property is accessible via 2WD and has electricity on site. An optional trailer is available for those wanting a turnkey setup. This is a manageable tract for serious hunters or weekend ranchers looking to own a part of the Texas Hill Country.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,235 (100%)
Owner Occupied HU	15,788 (78.0%)
Renter Occupied HU	2,772 (13.7%)
Vacant Housing Units	1,675 ( 8.3%)
Median Home Value	$637,562
Average Home Value	$676,252