920 S Hudson StreetDenverCO80246
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 920 S Hudson Street, Denver, CO, 80246 priced at $537,000 pairs $4,358/mo rent with $1,217/mo cash flow after a $2,628/mo payment. Total monthly income equals $4,358/mo, and annual cash flow comes to $14,601/yr on $176,673 invested. Return on cash invested is 28.32% in year one, and rental yield stands at 9.74% on a $537,000 basis. Equity gained on principal adds $3,465/yr, and 5% annual appreciation accumulates to $148,363 by year five. Five-year ROI measures 147.49% and total cumulative return in cash reaches $260,576. For financing, Ziffy Mortgage’s DSCR program evaluates $4,358/mo property income against a $2,628/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1958
8,170 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80246, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,981 (100%) |
| Owner Occupied HU | 1,427 (17.9%) |
| Renter Occupied HU | 5,929 (74.3%) |
| Vacant Housing Units | 625 ( 7.8%) |
| Median Home Value | $729,955 |
| Average Home Value | $930,253 |
Housing Distribution
Address Breakdown
Residential
7,794
Single Family
1,822
Multi-Family
5,972
Businesses
1,125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ben Dorland • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #2531790
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)