4205 E Iliff Avenue #1DenverCO80222
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 4205 E Iliff Avenue #1, Denver, CO, 80222 uses $203,980 cash to close to unlock $2,272/yr annual cash flow and $189/mo monthly cash flow. Total monthly income runs $3,803/mo, and a $3,035/mo payment keeps the spread at $189/mo. Purchase price stands at $620,000, and rental yield measures 7.36% with $3,803/mo rent. Return on cash invested shows 21.17% in year one, and 5% annual appreciation builds toward $171,295 over five years. Five-year ROI reaches 109.12% and total cumulative return in cash records $222,591. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,803/mo property income covering a $3,035/mo payment rather than investor’s personal income.
Townhouse
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80222, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,819 (100%) |
| Owner Occupied HU | 5,069 (42.9%) |
| Renter Occupied HU | 5,732 (48.5%) |
| Vacant Housing Units | 1,018 ( 8.6%) |
| Median Home Value | $670,086 |
| Average Home Value | $719,044 |
Housing Distribution
Address Breakdown
Residential
10,998
Single Family
6,607
Multi-Family
4,391
Businesses
1,744
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices