Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 920 Apache Ridge Rd, Granbury, TX, 76048 uses $72,930 cash to close to unlock $22,998/yr annual cash flow and $1,917/mo monthly cash flow. Total monthly income runs $3,497/mo, and a $1,077/mo payment keeps the spread at $1,917/mo. Purchase price stands at $220,000, and rental yield measures 19.07% with $3,497/mo rent. Return on cash invested shows 51.44% in year one, and 5% annual appreciation builds toward $60,782 over five years. Five-year ROI reaches 273.27% and total cumulative return in cash records $199,295. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,497/mo property income covering a $1,077/mo payment rather than investor’s personal income.
Single Family
Built in 2021
3,049 sqft lot
$N/A/sqft
$190 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $220,000 |
| 2024-06-29 | Listed for sale | $225,000 |
| 2024-06-22 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $3071.74 | 18.01% | $252,440 | 29.05% |
| 2022-08-13 | $2603.05 | -4.61% | $195,610 | 8.18% |
| 2021-08-13 | $2728.84 | 3455.49% | $180,820 | 3516.40% |
Listed by: Susan Cook • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20659422
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
