Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 516 Smart Strike Trl, Granbury, TX, 76049 earns $344/mo cash flow from $2,972/mo rent with a $1,786/mo payment. Total monthly income totals $2,972/mo, and annual cash flow totals $4,126/yr on $120,964 capital. ROI tracks 23.32% on current figures, and rental yield reads 9.77% at a $364,900 purchase. Equity gained on principal adds $2,355/yr, and 5% annual appreciation supports $100,815 over five years. Five-year ROI reaches 122.46% and total cumulative return in cash sums $148,128. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,972/mo property income instead of your personal income.
Single Family
Built in 2020
9,408 sqft lot
$N/A/sqft
$400 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $364,900 |
| 2025-05-09 | Listing removed | $2,375 |
| 2025-05-02 | Price change | $2,375 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-12 | $3372.40 | -3.94% | $347,360 | -1.74% |
| 2023-05-12 | $3510.73 | -31.63% | $353,500 | 5.04% |
| 2022-05-12 | $5135.25 | -1.39% | $336,540 | 22.54% |
Listed by: Melissa Acosta • J Dawson Realty
Mls Name: NTREIS
Mls ID: #20931731
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
