92 Milner St, Waltham, MA, 02451 | 7.03% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1102 sft

124 Juniper Dr, Norwood, MA, 02062

2 Bed
2 Bath
1109 sft

179 Park St UNIT 201, Medford, MA, 02155

2 Bed
2 Bath
1229 sft

3920 Mystic Valley Pkwy APT 101, Medford, MA, 02155

3 Bed
1 Bath
1043 sft

5 Floyd Ave, Lynn, MA, 01904

Nearby investment properties with comparable prices

4 Bed
2 Bath
2016 sft

119 New Park St, Lynn, MA, 01905

3 Bed
1 Bath
1200 sft

58 Oliver St #2, Somerville, MA, 02145

2 Bed
1 Bath
1595 sft

3 Norman Rd, Saugus, MA, 01906

3 Bed
1 Bath
1258 sft

74 Prescott Ave, Chelsea, MA, 02150

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waltham at 92 Milner St, Waltham, MA, 02451 generates $4,481/mo in rent, after a $3,744/mo payment. Total monthly income is $4,481/mo. Return on cash invested sits at 18.44% in year one, and rental yield is 7.03% on a $764,999 entry. Equity gained on principal adds $4,936/yr, while 5% annual appreciation builds toward $211,355 over five years. Five-year ROI reaches 95.07% and total cumulative return in cash sums $239,267. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,481/mo property income rather than buyer’s personal income.

Single Family

Built in 1990

4,400 sqft lot

$N/A/sqft

No HOA