3920 Mystic Valley Pkwy APT 101,Medford,MA,02155

Investment Highlights

Investment property for sale in Medford at 3920 Mystic Valley Pkwy APT 101, Medford, MA, 02155 listed at $549,900 pairs $3,808/mo rent with a $2,691/mo payment to leave $343/mo cash flow. Total monthly income runs $3,808/mo, and annual cash flow reaches $4,111/yr on $180,917 cash to close. Return on cash invested measures 22.33% in year one, and rental yield registers 8.31% at a $549,900 basis. Equity gained on principal adds $3,548/yr, and annual property appreciation at 5% supports $151,927 by year five. Five-year ROI tracks 115.96% and total cumulative return in cash totals $209,786. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,808/mo property income relative to a $2,691/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).