179 Park St UNIT 201, Medford, MA, 02155 | $32/mo Cash Flow

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1039 sft

6 Martin St, Saugus, MA, 01906

1 Bed
1 Bath
335 sft

483 Beacon St APT 63, Boston, MA, 02115

Currently Rented+ 1 more

1 Bed
1 Bath
429 sft

520 Beacon St APT 4C, Boston, MA, 02215

Investment Property+ 1 more

2 Bed
1 Bath
675 sft

1742 Commonwealth Ave APT B, Brighton, MA, 02135

Nearby investment properties with comparable prices

2 Bed
1 Bath
835 sft

126 White St, Weymouth, MA, 02190

3 Bed
1 Bath
1131 sft

24 Springwell Rd, Billerica, MA, 01821

1 Bed
1 Bath
965 sft

36 Abigail Way UNIT 3003, Reading, MA, 01867

2 Bed
2 Bath
1281 sft

404 Paradise Rd APT 1T, Swampscott, MA, 01907

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Medford at 179 Park St UNIT 201, Medford, MA, 02155 generates $3,808/mo in rent and, after a $2,932/mo payment, leaves $32/mo in cash flow. Total monthly income is $3,808/mo, and annual cash flow is $389/yr on $197,071 invested. Return on cash invested sits at 20.26% in year one, and rental yield is 7.63% on a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 104.84% and total cumulative return in cash sums $206,602. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,808/mo property income rather than buyer’s personal income.

Condo

Built in 2009

N/A lot

$N/A/sqft

No HOA