Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 9175 SW 77th Ave APT 302, Miami, FL, 33156 earns $781/mo cash flow from $3,406/mo rent with a $1,556/mo payment. Total monthly income totals $3,406/mo, and annual cash flow totals $9,377/yr on $105,417 capital. ROI tracks 28.8% on current figures, and rental yield reads 12.85% at a $318,000 purchase. Equity gained on principal adds $2,052/yr, and 5% annual appreciation supports $87,858 over five years. Five-year ROI reaches 153.26% and total cumulative return in cash sums $161,567. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,406/mo property income instead of your personal income.
Condo
Built in 1965
N/A lot
$N/A/sqft
$506 monthly HOA
Neighborhood data shown for ZIP Code: 33156, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,990 (100%) |
| Owner Occupied HU | 8,719 (62.3%) |
| Renter Occupied HU | 4,237 (30.3%) |
| Vacant Housing Units | 1,034 ( 7.4%) |
| Median Home Value | $1,042,504 |
| Average Home Value | $1,217,756 |
Residential
13,520
Single Family
8,962
Multi-Family
4,558
Businesses
1,518
Date | Event | Price |
|---|---|---|
| 2024-09-10 | Price change | $318,000 |
| 2024-09-03 | Price change | $2,500 |
| 2024-09-03 | Price change | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-26 | $2935.72 | 10.27% | $151,855 | 10.00% |
| 2022-12-26 | $2662.20 | 20.49% | $138,050 | 10.00% |
| 2021-12-26 | $2209.51 | 5.70% | $125,500 | 6.00% |
Listed by: Adriana Guardia • Emine Realty, LLC
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11603927
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
