Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hialeah at 7050 NW 177th St APT 107-11, Hialeah, FL, 33015 generates $2,897/mo in rent and, after a $1,566/mo payment, leaves $383/mo in cash flow. Total monthly income is $2,897/mo, and annual cash flow is $4,594/yr on $106,080 invested. Return on cash invested sits at 24.24% in year one, and rental yield is 10.86% on a $320,000 entry. Equity gained on principal adds $2,065/yr, while 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 128.24% and total cumulative return in cash sums $136,035. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,897/mo property income rather than buyer’s personal income.
Condo
Built in 2002
N/A lot
$N/A/sqft
$314 monthly HOA
Neighborhood data shown for ZIP Code: 33015, Hialeah, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,467 (100%) |
| Owner Occupied HU | 11,771 (52.4%) |
| Renter Occupied HU | 10,165 (45.2%) |
| Vacant Housing Units | 531 ( 2.4%) |
| Median Home Value | $462,766 |
| Average Home Value | $519,424 |
Residential
21,873
Single Family
16,119
Multi-Family
5,754
Businesses
1,037
Date | Event | Price |
|---|---|---|
| 2024-12-12 | Listed for sale | $320,000 |
| 2024-02-09 | Listing removed | N/A |
| 2024-01-12 | Listed for rent | $2,400 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $3768.13 | 11.54% | $185,493 | 10.00% |
| 2022-02-13 | $3378.24 | 9.61% | $168,630 | 10.00% |
| 2021-02-13 | $3082.18 | -0.26% | $153,300 | N/A |
Listed by: Marlen Ybarz • Canvas Real Estate
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11708020
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
