Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 917 Charles Ct, Granbury, TX, 76049 offers $2,336/mo rent that, after a $1,224/mo payment, leaves $558/mo cash flow. Total monthly income is $2,336/mo, and annual cash flow is $6,694/yr on $82,875 cash. Return on cash invested measures 27.99% in year one, and rental yield stands at 11.21% at a $250,000 entry. Equity gained on principal adds $1,613/yr while 5% annual appreciation compounds into $69,070 by year five. Five-year ROI records 147.37% and total cumulative return in cash reaches $122,134. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,336/mo property income versus a $1,224/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $250,000 |
| 1993-08-06 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $355.89 | N/A | $183,990 | -12.73% |
| 2023-04-24 | $355.89 | -63.00% | $210,820 | 51.13% |
| 2022-04-24 | $961.95 | N/A | $139,500 | 6.38% |
Listed by: Cameron Butler • eXp Realty, LLC
Mls Name: NTREIS
Mls ID: #20914222
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
