Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Bulverde at 917 ANNABELLE AVE, Bulverde, TX, 78163 priced at $1,050,000 pairs $7,692/mo rent with $113/mo cash flow after a $5,139/mo payment. Total monthly income equals $7,692/mo, and annual cash flow comes to $1,353/yr on $340,200 invested. Return on cash invested is 20.77% in year one, and rental yield stands at 8.79% on a $1,050,000 basis. Equity gained on principal adds $6,775/yr, and 5% annual appreciation accumulates to $290,096 by year five. Five-year ROI measures 108.73% and total cumulative return in cash reaches $369,893. For financing, Ziffy Mortgage’s DSCR program evaluates $7,692/mo property income against a $5,139/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2022
1.01 Acres lot
$N/A/sqft
$975 annually HOA
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Date | Event | Price |
|---|---|---|
| 2024-07-05 | Listed for sale | $1,050,000 |
| 2024-06-02 | Listing removed | N/A |
| 2024-03-01 | Listed for sale | $1,075,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $1,060,800 | 3.00% |
| 2023-12-27 | $17803.72 | 391.49% | $1,029,950 | 438.42% |
| 2022-12-27 | $3622.43 | N/A | $191,290 | N/A |
What's Special
Pull Down Storage
Listed by: Kristen Schramme • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1790485
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
