913 Arkan LnFort WorthTX76120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 913 Arkan Ln, Fort Worth, TX, 76120 priced at $415,160 converts $4,553/mo rent into $1,601/mo cash flow after a $2,032/mo obligation. Total monthly income equals $4,553/mo, and annual cash flow totals $19,209/yr on $137,626 invested. Return on cash invested prints 33.87% in year one, and rental yield reads 13.16% against a $415,160 entry. Equity gained on principal adds $2,679/yr, while 5% annual appreciation compiles into $114,701 by year five. Five-year ROI reaches 178.89% and total cumulative return in cash sums $246,203. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,553/mo property income covering a $2,032/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76120, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,123 (100%) |
| Owner Occupied HU | 4,007 (43.9%) |
| Renter Occupied HU | 4,644 (50.9%) |
| Vacant Housing Units | 472 ( 5.2%) |
| Median Home Value | $334,226 |
| Average Home Value | $447,957 |
Housing Distribution
Address Breakdown
Residential
8,754
Single Family
4,479
Multi-Family
4,275
Businesses
220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sharieff Garden Sales • D.R. Horton - DFW Central
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A