5324 Driftway DrFort WorthTX76135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 5324 Driftway Dr, Fort Worth, TX, 76135 with 5% annual appreciation on a $352,900 basis while $4,846/mo rent supports operations. Total monthly income totals $4,846/mo and a $1,727/mo payment preserves $2,312/mo for cash returns. Annual cash flow comes to $27,741/yr on $116,986 deployed, and return on cash invested reaches 43.62% in year one. Equity gained on principal adds $2,277/yr, and five-year appreciation sums $97,500 alongside rental yield of 16.48%. Five-year ROI measures 231.31% and total cumulative return in cash totals $270,600.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,846/mo property income versus a $1,727/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2000
6,098 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,736 (100%) |
| Owner Occupied HU | 5,433 (55.8%) |
| Renter Occupied HU | 3,527 (36.2%) |
| Vacant Housing Units | 776 ( 8.0%) |
| Median Home Value | $368,676 |
| Average Home Value | $419,949 |
Housing Distribution
Address Breakdown
Residential
8,573
Single Family
7,081
Multi-Family
1,492
Businesses
586
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tiffany Christophe • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20695434
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.