1209 Silverwood DrFlower MoundTX75028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Flower Mound at 1209 Silverwood Dr, Flower Mound, TX, 75028 uses $212,172 cash to close to unlock $4,494/yr annual cash flow and $374/mo monthly cash flow. Total monthly income runs $4,985/mo, and a $3,156/mo payment keeps the spread at $374/mo. Purchase price stands at $644,900, and rental yield measures 9.28% with $4,985/mo rent. Return on cash invested shows 22.18% in year one, and 5% annual appreciation builds toward $178,174 over five years. Five-year ROI reaches 116.25% and total cumulative return in cash records $246,644. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,985/mo property income covering a $3,156/mo payment rather than investor’s personal income.
Single Family
Built in 1996
7,230 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Housing Distribution
Address Breakdown
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Maria Montejano • Monument Realty
Mls Name: NTREIS
Mls ID: #20967306
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.