9121 Cedar RdgArgyleTX76226
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Argyle at 9121 Cedar Rdg, Argyle, TX, 76226 earns $1,757/mo cash flow from $8,634/mo rent with a $4,648/mo payment. Total monthly income totals $8,634/mo, and annual cash flow totals $21,085/yr on $312,414 capital. ROI tracks 26.81% on current figures, and rental yield reads 10.91% at a $949,588 purchase. Equity gained on principal adds $6,128/yr, and 5% annual appreciation supports $262,354 over five years. Five-year ROI reaches 141.21% and total cumulative return in cash sums $441,172. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,634/mo property income instead of your personal income.
Single Family
Built in 2010
0.26 Acres lot
$N/A/sqft
$124 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Housing Distribution
Address Breakdown
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DEBRA JOHNSON • Stafford Team Real Estate
Mls Name: NTREIS
Mls ID: #20672389
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.