Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 1540 Nightingale Cir, Keller, TX, 76262 earns $302/mo cash flow from $7,342/mo rent with a $4,846/mo payment. Total monthly income totals $7,342/mo, and annual cash flow totals $3,618/yr on $325,710 capital. ROI tracks 21.17% on current figures, and rental yield reads 8.9% at a $990,000 purchase. Equity gained on principal adds $6,388/yr, and 5% annual appreciation supports $273,519 over five years. Five-year ROI reaches 110.8% and total cumulative return in cash sums $360,872. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,342/mo property income instead of your personal income.
Single Family
Built in 1984
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76262, Roanoke, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,094 (100%) |
| Owner Occupied HU | 11,796 (65.2%) |
| Renter Occupied HU | 5,240 (29.0%) |
| Vacant Housing Units | 1,058 ( 5.8%) |
| Median Home Value | $607,697 |
| Average Home Value | $702,771 |
Residential
17,546
Single Family
13,611
Multi-Family
3,935
Businesses
1,307
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cynthia Stewart • Texas Sold Team Realty, LLC
Mls Name: NTREIS
Mls ID: #21133930
