Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 912 N Traylor St, Granbury, TX, 76048 with 5% annual appreciation on a $244,900 basis while $2,401/mo rent supports operations. Total monthly income totals $2,401/mo and a $1,199/mo payment preserves $659/mo for cash returns. Annual cash flow comes to $7,910/yr on $81,184 deployed, and return on cash invested reaches 29.65% in year one. Equity gained on principal adds $1,580/yr, and five-year appreciation sums $67,661 alongside rental yield of 11.76%. Five-year ROI measures 156.35% and total cumulative return in cash totals $126,929.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,401/mo property income versus a $1,199/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1937
0.40 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2024-12-11 | Price change | $244,900 |
| 2024-11-14 | Listed for sale | $249,900 |
| 2024-11-13 | Contingent | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $1994.77 | 316.53% | $125,920 | -1.47% |
| 2023-12-27 | $478.90 | -47.16% | $127,800 | 21.03% |
| 2022-12-27 | $906.40 | -9.58% | $105,590 | 26.94% |
Listed by: Kristy Bennett • Kristy Bennett Office
Mls Name: NTREIS
Mls ID: #20773001
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
