Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3811 Pawnee Ct, Granbury, TX, 76048 at $225,000 posts ROI 26.88% with $433/mo cash flow from $2,045/mo rent. Total monthly income equals $2,045/mo, and annual cash flow records $5,201/yr on $74,588 to close. Return on cash invested measures 26.88% and rental yield reads 10.91% at the current $225,000. Equity gained on principal adds $1,452/yr, and 5% annual appreciation supports $62,163 by year five. Five-year ROI prints 141.56% and total cumulative return in cash totals $105,585.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,045/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Manufactured
Built in 1986
10,193 sqft lot
$N/A/sqft
$142 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-03-27 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-27 | $126.03 | -4.56% | $133,990 | -27.42% |
| 2023-03-27 | $132.05 | -28.40% | $184,600 | 111.29% |
| 2022-03-27 | $184.42 | -40.58% | $87,370 | 57.65% |
Listed by: David Hultin • x2 Realty Group
Mls Name: NTREIS
Mls ID: #20884054
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
