Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Uvalde at 910 LAUREL ST, Uvalde, TX, 78801 priced at $400,000 pairs $3,205/mo rent with $360/mo cash flow after a $1,958/mo payment. Total monthly income equals $3,205/mo, and annual cash flow comes to $4,324/yr on $132,600 invested. Return on cash invested is 23.17% in year one, and rental yield stands at 9.62% on a $400,000 basis. Equity gained on principal adds $2,581/yr, and 5% annual appreciation accumulates to $110,513 by year five. Five-year ROI measures 121.55% and total cumulative return in cash reaches $161,176. For financing, Ziffy Mortgage’s DSCR program evaluates $3,205/mo property income against a $1,958/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1968
0.44 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2024-08-08 | Price change | $400,000 |
| 2024-07-22 | Price change | $415,000 |
| 2024-07-01 | Price change | $424,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4774.11 | -26.20% | $271,344 | 4.66% |
| 2022-08-14 | $6468.76 | 295.45% | $259,259 | 26.86% |
| 2021-08-14 | $1635.78 | N/A | $204,367 | 9.65% |
Listed by: Elizabeth Brunk • Lantana Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1780309
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
