907 Beaumont AveMcCloudCA96057
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 907 Beaumont Ave, McCloud, CA, 96057 in McCloud speaks for itself: 15% gross on a $190,000 price, generating $2,375/mo in rent and $1,195/mo in net income after the $854/mo debt service. DSCR 2.78, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $14,334 stacks alongside $52,494 in projected five-year appreciation and $1,750/yr in principal reduction. Projected total cumulative return: $148,971.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 15% | 5.0% |
| Monthly Cash Flow | $1,195 | $800 |
City averages based on McCloud market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,375 |
| Total Monthly Debt Service | $1,105 |
| DSCR Ratio | 2.15x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in N/A
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96057, Mccloud, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 976 (100%) |
| Owner Occupied HU | 437 (44.8%) |
| Renter Occupied HU | 168 (17.2%) |
| Vacant Housing Units | 371 (38.0%) |
| Median Home Value | $402,830 |
| Average Home Value | $457,426 |
Housing Distribution
Address Breakdown
Residential
2
Single Family
2
Multi-Family
0
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in N/A
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96057, Mccloud, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 976 (100%) |
| Owner Occupied HU | 437 (44.8%) |
| Renter Occupied HU | 168 (17.2%) |
| Vacant Housing Units | 371 (38.0%) |
| Median Home Value | $402,830 |
| Average Home Value | $457,426 |
Housing Distribution
Address Breakdown
Residential
2
Single Family
2
Multi-Family
0
Businesses
86
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gigi Ryan • John L Scott Siskiyou - South
Mls Name: SMLS
Mls Provider:
Mls ID: #20250912
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.