905 N Rutherford DrVaidenMS39747
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vaiden at 905 N Rutherford Dr, Vaiden, MS, 39747 offers $1,814/mo rent that, after a $982/mo payment, leaves $586/mo cash flow. Total monthly income is $1,814/mo, and annual cash flow is $7,035/yr on $66,499 cash. Return on cash invested measures 30.49% in year one, and rental yield stands at 10.85% at a $200,600 entry. Equity gained on principal adds $1,294/yr while 5% annual appreciation compounds into $55,422 by year five. Five-year ROI records 159.53% and total cumulative return in cash reaches $106,084. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,814/mo property income versus a $982/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1955
0.80 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39747, Kilmichael, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 911 (100%) |
| Owner Occupied HU | 602 (66.1%) |
| Renter Occupied HU | 105 (11.5%) |
| Vacant Housing Units | 204 (22.4%) |
| Median Home Value | $122,685 |
| Average Home Value | $161,366 |
Housing Distribution
Address Breakdown
Residential
702
Single Family
702
Multi-Family
0
Businesses
46
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A