9048 Napa Valley TrlFort WorthTX76244
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fort Worth at 9048 Napa Valley Trl, Fort Worth, TX, 76244 generates $2,736/mo in rent and, after a $1,568/mo payment, leaves $278/mo in cash flow. Total monthly income is $2,736/mo, and annual cash flow is $3,334/yr on $106,179 invested. Return on cash invested sits at 23.05% in year one, and rental yield is 10.25% on a $320,300 entry. Equity gained on principal adds $2,067/yr, while 5% annual appreciation builds toward $88,493 over five years. Five-year ROI reaches 121.63% and total cumulative return in cash sums $129,145. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,736/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76244, Keller, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,695 (100%) |
| Owner Occupied HU | 18,397 (68.9%) |
| Renter Occupied HU | 7,598 (28.5%) |
| Vacant Housing Units | 700 ( 2.6%) |
| Median Home Value | $378,885 |
| Average Home Value | $407,197 |
Housing Distribution
Address Breakdown
Residential
27,037
Single Family
22,763
Multi-Family
4,274
Businesses
1,631
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A