1148 Kachina LnHasletTX76052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haslet at 1148 Kachina Ln, Haslet, TX, 76052 generates $2,684/mo in rent and, after a $1,333/mo payment, leaves $701/mo in cash flow. Total monthly income is $2,684/mo, and annual cash flow is $8,414/yr on $90,301 invested. Return on cash invested sits at 29.23% in year one, and rental yield is 11.82% on a $272,400 entry. Equity gained on principal adds $1,758/yr, while 5% annual appreciation builds toward $75,259 over five years. Five-year ROI reaches 154.28% and total cumulative return in cash sums $139,319. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,684/mo property income rather than buyer’s personal income.
Single Family
Built in 2008
5,488 sqft lot
$N/A/sqft
$138 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Housing Distribution
Address Breakdown
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Mason • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20970611
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.