904 Wattle LnAlvaradoTX76009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Alvarado at 904 Wattle Ln, Alvarado, TX, 76009 earns $264/mo cash flow from $2,596/mo rent with a $1,605/mo payment. Total monthly income totals $2,596/mo, and annual cash flow totals $3,170/yr on $108,699 capital. ROI tracks 22.83% on current figures, and rental yield reads 9.5% at a $327,900 purchase. Equity gained on principal adds $2,116/yr, and 5% annual appreciation supports $90,593 over five years. Five-year ROI reaches 119.72% and total cumulative return in cash sums $130,139. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,596/mo property income instead of your personal income.
Single Family
Built in 2026
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,885 (100%) |
| Owner Occupied HU | 6,636 (74.7%) |
| Renter Occupied HU | 1,757 (19.8%) |
| Vacant Housing Units | 492 ( 5.5%) |
| Median Home Value | $258,762 |
| Average Home Value | $301,630 |
Housing Distribution
Address Breakdown
Residential
8,499
Single Family
8,345
Multi-Family
154
Businesses
651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices