Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cleburne at 524 Arroyo Dr, Cleburne, TX, 76033 priced at $273,685 converts $2,220/mo rent into $232/mo cash flow after a $1,340/mo obligation. Total monthly income equals $2,220/mo, and annual cash flow totals $2,780/yr on $90,727 invested. Return on cash invested prints 22.97% in year one, and rental yield reads 9.73% against a $273,685 entry. Equity gained on principal adds $1,766/yr, while 5% annual appreciation compiles into $75,614 by year five. Five-year ROI reaches 120.7% and total cumulative return in cash sums $109,506. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,220/mo property income covering a $1,340/mo payment, not borrower’s personal income.
Single Family
Built in 2025
5,314 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-07-26 | Price change | $273,685 |
| 2025-07-25 | Listed for sale | $287,685 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Stephen Kahn • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #21009844
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
