805 N Brazos AveCleburneTX76031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cleburne at 805 N Brazos Ave, Cleburne, TX, 76031 priced at $273,750 pairs $1,721/mo rent with after a $1,340/mo payment. Total monthly income equals $1,721/mo. Return on cash invested is 16.92% in year one, and rental yield stands at 7.54% on a $273,750 basis. Equity gained on principal adds $1,766/yr, and 5% annual appreciation accumulates to $75,632 by year five. Five-year ROI measures 88.08% and total cumulative return in cash reaches $79,934. For financing, Ziffy Mortgage’s DSCR program evaluates $1,721/mo property income against a $1,340/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76031, Cleburne, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,803 (100%) |
| Owner Occupied HU | 4,313 (63.4%) |
| Renter Occupied HU | 1,900 (27.9%) |
| Vacant Housing Units | 590 ( 8.7%) |
| Median Home Value | $260,172 |
| Average Home Value | $291,506 |
Housing Distribution
Address Breakdown
Residential
6,837
Single Family
6,676
Multi-Family
161
Businesses
386
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Madison George-Fowler • Webb Kirkpatrick Real Estate, Inc
Mls Name: NTREIS
Mls ID: #20982649
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.