Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Bangs at 904 N 3rd St, Bangs, TX, 76823 earns $1,670/mo cash flow from $2,950/mo rent with a $881/mo payment. Total monthly income totals $2,950/mo, and annual cash flow totals $20,040/yr on $59,670 capital. ROI tracks 53.49% on current figures, and rental yield reads 19.67% at a $180,000 purchase. Equity gained on principal adds $1,162/yr, and 5% annual appreciation supports $49,731 over five years. Five-year ROI reaches 284.13% and total cumulative return in cash sums $169,541. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,950/mo property income instead of your personal income.
Single Family
Built in 1982
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76823, Bangs, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,280 (100%) |
| Owner Occupied HU | 843 (65.9%) |
| Renter Occupied HU | 246 (19.2%) |
| Vacant Housing Units | 191 (14.9%) |
| Median Home Value | $177,123 |
| Average Home Value | $238,600 |
Residential
968
Single Family
932
Multi-Family
36
Businesses
76
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $180,000 |
| 2024-07-15 | Price change | $186,000 |
| 2024-07-03 | Listed for sale | $190,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $1142.78 | -47.58% | $112,110 | 3.54% |
| 2022-08-31 | $2180.06 | N/A | $108,280 | 27.06% |
| 2021-08-31 | N/A | N/A | $85,220 | 28.50% |
Listed by: Heidi Andrade • Ann Jones Real Estate
Mls Name: NTREIS
Mls ID: #20655285
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
