2113 4th St, Brownwood, TX, 76801 | $74/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2113 4th St, Brownwood, TX, 76801 | $74/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
3005 sft

3005 Adams - A1 Plan, South Hampton, Brownwood, TX, 76801

5 Bed
3 Bath
1804 sft

1804-1 Monroe - B1 Plan, South Hampton, Brownwood, TX, 76801

5 Bed
3 Bath
2600 sft

2600 Jackson - B1 Plan, South Hampton, Brownwood, TX, 76801

4 Bed
3 Bath
2203 sft

2203 Harrison - A1 Plan, South Hampton, Brownwood, TX, 76801

Nearby investment properties with comparable prices

3 Bed
3 Bath
1654 sft

1601 14th St APT D, Brownwood, TX, 76801

3 Bed
2 Bath
1056 sft

7691 Fm 586 S, Bangs, TX, 76823

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Brownwood at 2113 4th St, Brownwood, TX, 76801 generates $1,174/mo in rent and, after a $757/mo payment, leaves $74/mo in cash flow. Total monthly income is $1,174/mo, and annual cash flow is $889/yr on $51,283 invested. Return on cash invested sits at 21.64% in year one, and rental yield is 9.11% on a $154,699 entry. Equity gained on principal adds $998/yr, while 5% annual appreciation builds toward $42,740 over five years. Five-year ROI reaches 113.45% and total cumulative return in cash sums $58,181. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,174/mo property income rather than buyer’s personal income.

Single Family

Built in 1948

0.30 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to 2113 Southside Drive! AKA your next home sweet home! This property is a well-maintained 3 bedroom 1 bath home in great condition. Nestled quaintly on a spacious corner lot, in the heart of schools, shopping, and more! There is plenty of space for outdoor activities, with the yard going all the way back to the alley! A sidewalk in great shape gets you to the front door. There is a covered front porch for morning coffee! Or evening beverages! A comfy living room opens into a tidy kitchen with appliances, awaiting all of your culinary desires. There is also built-in shelving in the kitchen. The bedrooms have big windows for natural lighting. Long hallway runs the length of the rooms and the bathroom. There is newer flooring with a non-high traffic household so it still looks in great condition. There is newer paint as well still looks wonderful and eye pleasing! There is a carport leading to a clean garage that is ready to protect your vehicle or other belongings. This is a property that is well taken care of and ready for its new owners!!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76801, Brownwood, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,676 (100%)
Owner Occupied HU	6,492 (51.2%)
Renter Occupied HU	3,800 (30.0%)
Vacant Housing Units	2,384 (18.8%)
Median Home Value	$167,797
Average Home Value	$210,963