903 Capstone Cv, Brandon, MS, 39042 | $458/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1554 sft

115 Rotherfield Pl, Canton, MS, 39046

4 Bed
2 Bath
2200 sft

322 Woodlands Dr, Brandon, MS, 39047

4 Bed
2 Bath
1819 sft

116 Mountain View Rd, Brandon, MS, 39042

4 Bed
3 Bath
2497 sft

2344 Twin Lakes Cir, Jackson, MS, 39211

Nearby investment properties with comparable prices

3 Bed
2 Bath
1823 sft

440 Aurora Cir, Canton, MS, 39046

3 Bed
2 Bath
2046 sft

156 Amethyst Dr, Brandon, MS, 39047

5 Bed
3 Bath
2017 sft

RIVERSIDE Plan, Woodgate, Canton, MS, 39046

4 Bed
3 Bath
2579 sft

129 Fairchild Cv, Canton, MS, 39046

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 903 Capstone Cv, Brandon, MS, 39042 uses $142,114 cash to close to unlock $5,490/yr annual cash flow and $458/mo monthly cash flow. Total monthly income runs $3,114/mo, and a $2,098/mo payment keeps the spread at $458/mo. Purchase price stands at $428,700, and rental yield measures 8.72% with $3,114/mo rent. Return on cash invested shows 23.77% in year one, and 5% annual appreciation builds toward $118,442 over five years. Five-year ROI reaches 123.58% and total cumulative return in cash records $175,622. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,114/mo property income covering a $2,098/mo payment rather than investor’s personal income.

Single Family

Built in 2024

0.47 Acres lot

$N/A/sqft

$400 annually HOA