322 Woodlands Dr, Brandon, MS, 39047 | $627/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1872 sft

1026 McDale Ln #1026, Madison, MS, 39110

3 Bed
2 Bath
1528 sft

3047 Windwood Cir, Flowood, MS, 39232

3 Bed
2 Bath
1715 sft

703 Easton Cv, Pearl, MS, 39208

3 Bed
3 Bath
1650 sft

157 W Petros Rd, Pearl, MS, 39208

Nearby investment properties with comparable prices

4 Bed
3 Bath
2370 sft

4348 Brook Dr, Jackson, MS, 39206

3 Bed
2 Bath
1492 sft

451 Greenfield Ridge Cir, Brandon, MS, 39042

3 Bed
2 Bath
1569 sft

103 Brunswick Cv, Canton, MS, 39046

3 Bed
2 Bath
1658 sft

500 E Dewey Camp Dr, Florence, MS, 39073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 322 Woodlands Dr, Brandon, MS, 39047 with 5% annual appreciation on a $330,000 basis while $2,646/mo rent supports operations. Total monthly income totals $2,646/mo and a $1,615/mo payment preserves $627/mo for cash returns. Annual cash flow comes to $7,521/yr on $109,395 deployed, and return on cash invested reaches 26.78% in year one. Equity gained on principal adds $2,129/yr, and five-year appreciation sums $91,173 alongside rental yield of 9.62%. Five-year ROI measures 139.62% and total cumulative return in cash totals $152,735.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,646/mo property income versus a $1,615/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1992

8,712 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39047, Brandon, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,067 (100%)
Owner Occupied HU	14,058 (82.4%)
Renter Occupied HU	2,181 (12.8%)
Vacant Housing Units	828 ( 4.9%)
Median Home Value	$284,842
Average Home Value	$320,136