Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Azle at 901 Wayne Trl, Azle, TX, 76020 offers a 9.04% rental yield on a $314,200 purchase with $2,368/mo rent. Total monthly income registers $2,368/mo, and a $1,538/mo payment leaves $134/mo available for distribution. Annual cash flow reaches $1,602/yr on $104,157 to close, and return on cash invested stands at 21.45% in year one. Equity gained on principal adds $2,027/yr while 5% annual appreciation supports $86,808 over five years. Portfolio math shows five-year ROI at 112.31% and total cumulative return in cash at $116,982. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,368/mo property income against a $1,538/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1996
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listing removed | $320,000 |
| 2025-07-01 | Price change | $320,000 |
| 2025-06-20 | Listed for sale | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-04 | $4923.26 | 6.93% | $292,844 | 3.43% |
| 2023-11-04 | $4604.16 | 2.52% | $283,124 | 19.53% |
| 2022-11-04 | $4491.13 | 9.26% | $236,874 | 10.46% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
