90 Waban Park #2, Newton, MA, 02458 | 4.12% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1088 sft

35 Richardson St, Somerville, MA, 02145

3 Bed
3 Bath
2352 sft

7 Riverview Ave, Maynard, MA, 01754

3 Bed
2 Bath
2135 sft

25 Tanglewood Ave, Tewksbury, MA, 01876

3 Bed
3 Bath
1826 sft

103 Sycamore St, Holbrook, MA, 02343

Nearby investment properties with comparable prices

Currently Rented+ 1 more

2 Bed
2 Bath
1035 sft

180 Commonwealth Ave APT 14, Boston, MA, 02116

3 Bed
2 Bath
1413 sft

302 Elliot St #3, Newton Upper Falls, MA, 02464

2 Bed
2 Bath
1585 sft

93 Bedford St #210, Lexington, MA, 02420

4 Bed
2 Bath
3172 sft

104 Stratford St, West Roxbury, MA, 02132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,490/mo, and a $7,826/mo payment. Purchase price stands at $1,599,000, and rental yield measures 4.12% with $5,490/mo rent. Return on cash invested shows 9.74% in year one, and 5% annual appreciation builds toward $441,774 over five years. Five-year ROI reaches 48.39% and total cumulative return in cash records $250,681. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,490/mo property income covering a $7,826/mo payment rather than investor’s personal income.

Townhouse

Built in 1860

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02458, Newton, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,609 (100%)
Owner Occupied HU	2,853 (50.9%)
Renter Occupied HU	2,349 (41.9%)
Vacant Housing Units	407 ( 7.3%)
Median Home Value	$1,219,833
Average Home Value	$1,320,207