302 Elliot St #3Newton Upper FallsMA02464
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Newton Upper Falls at 302 Elliot St #3, Newton Upper Falls, MA, 02464 earns from $3,960/mo rent with a $6,654/mo payment. Total monthly income totals $3,960/mo. ROI tracks 7.81% on current figures, and rental yield reads 3.5% at a $1,359,500 purchase. Equity gained on principal adds $8,773/yr, and 5% annual appreciation supports $375,605 over five years. Five-year ROI reaches 38.05% and total cumulative return in cash sums $167,580. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,960/mo property income instead of your personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02464, Newton Upper Falls, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,544 (100%) |
| Owner Occupied HU | 901 (58.4%) |
| Renter Occupied HU | 554 (35.9%) |
| Vacant Housing Units | 89 ( 5.8%) |
| Median Home Value | $970,905 |
| Average Home Value | $1,082,001 |
Housing Distribution
Address Breakdown
Residential
1,288
Single Family
974
Multi-Family
314
Businesses
259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sheila Travi • Sheila Travi
Mls Name: MLS PIN
Mls ID: #73427523