35 Richardson St, Somerville, MA, 02145 | 4.87% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1000 sft

1011 Webster St, Needham, MA, 02492

3 Bed
1 Bath
1362 sft

188 Poland Ave, Tewksbury, MA, 01876

1 Bed
1 Bath
674 sft

170 Tremont St APT 905, Boston, MA, 02111

4 Bed
1 Bath
1260 sft

22 Londonderry Rd, Framingham, MA, 01701

Nearby investment properties with comparable prices

7 Bed
3 Bath
2947 sft

9 Rhodes Ave, Lynn, MA, 01904

4 Bed
3 Bath
2902 sft

11 Osborne Hill Rd, Salem, MA, 01970

2 Bed
1 Bath
1320 sft

82 Browne St #1, Brookline, MA, 02446

4 Bed
3 Bath
2808 sft

4 Hancock Ln, Framingham, MA, 01701

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,666/mo, and a $5,629/mo payment. Purchase price stands at $1,150,000, and rental yield measures 4.87% with $4,666/mo rent. Return on cash invested shows 12.05% in year one, and 5% annual appreciation builds toward $317,724 over five years. Five-year ROI reaches 60.77% and total cumulative return in cash records $226,413. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,666/mo property income covering a $5,629/mo payment rather than investor’s personal income.

Single Family

Built in 2025

1,000 sqft lot

$N/A/sqft

No HOA