9 Spruce StPine HavenWY82721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pine Haven at 9 Spruce St, Pine Haven, WY, 82721 offers a 8.13% rental yield on a $423,100 purchase with $2,866/mo rent. Total monthly income registers $2,866/mo, and a $2,071/mo payment leaves $460/mo available for distribution. Annual cash flow reaches $5,521/yr on $140,258 to close, and return on cash invested stands at 23.85% in year one. Equity gained on principal adds $2,730/yr while 5% annual appreciation supports $116,895 over five years. Portfolio math shows five-year ROI at 123.32% and total cumulative return in cash at $172,964. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,866/mo property income against a $2,071/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1973
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82721, Moorcroft, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,635 (100%) |
| Owner Occupied HU | 1,070 (65.4%) |
| Renter Occupied HU | 227 (13.9%) |
| Vacant Housing Units | 338 (20.7%) |
| Median Home Value | $362,698 |
| Average Home Value | $421,699 |
Housing Distribution
Address Breakdown
Residential
764
Single Family
764
Multi-Family
0
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A