33 Pendleton DrPine HavenWY82721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pine Haven at 33 Pendleton Dr, Pine Haven, WY, 82721 offers $2,429/mo rent that, after a $1,835/mo payment, leaves $297/mo cash flow. Total monthly income is $2,429/mo, and annual cash flow is $3,565/yr on $124,313 cash. Return on cash invested measures 22.78% in year one, and rental yield stands at 7.77% at a $375,000 entry. Equity gained on principal adds $2,420/yr while 5% annual appreciation compounds into $103,606 by year five. Five-year ROI records 117.59% and total cumulative return in cash reaches $146,175. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,429/mo property income versus a $1,835/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 2002
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82721, Moorcroft, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,635 (100%) |
| Owner Occupied HU | 1,070 (65.4%) |
| Renter Occupied HU | 227 (13.9%) |
| Vacant Housing Units | 338 (20.7%) |
| Median Home Value | $362,698 |
| Average Home Value | $421,699 |
Housing Distribution
Address Breakdown
Residential
764
Single Family
764
Multi-Family
0
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katie Gray • Altitude Real Estate
Mls Name: Northeast Wyoming Realtors Association
Mls Provider:
Mls ID: #25-2231
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.