513 W Goshen StMoorcroftWY82721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Moorcroft at 513 W Goshen St, Moorcroft, WY, 82721 priced at $279,900 pairs $2,483/mo rent with $891/mo cash flow after a $1,370/mo payment. Total monthly income equals $2,483/mo, and annual cash flow comes to $10,697/yr on $92,787 invested. Return on cash invested is 31.44% in year one, and rental yield stands at 10.65% on a $279,900 basis. Equity gained on principal adds $1,806/yr, and 5% annual appreciation accumulates to $77,331 by year five. Five-year ROI measures 164.03% and total cumulative return in cash reaches $152,197. For financing, Ziffy Mortgage’s DSCR program evaluates $2,483/mo property income against a $1,370/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82721, Moorcroft, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,635 (100%) |
| Owner Occupied HU | 1,070 (65.4%) |
| Renter Occupied HU | 227 (13.9%) |
| Vacant Housing Units | 338 (20.7%) |
| Median Home Value | $362,698 |
| Average Home Value | $421,699 |
Housing Distribution
Address Breakdown
Residential
764
Single Family
764
Multi-Family
0
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices