8927 S Riviera CourtAuroraCO80016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 8927 S Riviera Court, Aurora, CO, 80016 with 5% annual appreciation on a $821,315 basis while $5,035/mo rent supports operations. Total monthly income totals $5,035/mo and a $4,020/mo payment preserves $75/mo for cash returns. Annual cash flow comes to $905/yr on $270,213 deployed, and return on cash invested reaches 20.4% in year one. Equity gained on principal adds $5,300/yr, and five-year appreciation sums $226,914 alongside rental yield of 7.36%. Five-year ROI measures 105.22% and total cumulative return in cash totals $284,320.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $5,035/mo property income versus a $4,020/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
9,738 sqft lot
$N/A/sqft
$173 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80016, Aurora, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,324 (100%) |
| Owner Occupied HU | 19,395 (73.7%) |
| Renter Occupied HU | 5,767 (21.9%) |
| Vacant Housing Units | 1,162 ( 4.4%) |
| Median Home Value | $734,481 |
| Average Home Value | $781,173 |
Housing Distribution
Address Breakdown
Residential
25,837
Single Family
20,698
Multi-Family
5,139
Businesses
668
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Levi Rose • Valor Real Estate, LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #2324727
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)