5063 Madison Plan, Autograph at LyricR35dyl Lone TreeCO80134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in R35dyl Lone Tree at 5063 Madison Plan, Autograph at Lyric, R35dyl Lone Tree, CO, 80134 listed at $1,128,490 pairs $3,940/mo rent with a $5,523/mo payment. Total monthly income runs $3,940/mo. Return on cash invested measures 10.93% in year one, and rental yield registers 4.19% at a $1,128,490 basis. Equity gained on principal adds $7,282/yr, and annual property appreciation at 5% supports $311,781 by year five. Five-year ROI tracks 54.39% and total cumulative return in cash totals $198,876. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,940/mo property income relative to a $5,523/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
$240 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80134, Parker, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,753 (100%) |
| Owner Occupied HU | 25,369 (75.2%) |
| Renter Occupied HU | 6,922 (20.5%) |
| Vacant Housing Units | 1,462 ( 4.3%) |
| Median Home Value | $680,411 |
| Average Home Value | $755,101 |
Housing Distribution
Address Breakdown
Residential
31,394
Single Family
25,796
Multi-Family
5,598
Businesses
1,930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Shea Homes
Mls Name: Shea Homes
Mls Provider:
Mls ID: #N/A