892 Livingston Rd, Meadow Vista, CA, 95722 | $1,543/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Motivated Seller+ 1 more

4 Bed
3 Bath
2678 sft

2212 Live Oak Ct, Rocklin, CA, 95765

4 Bed
2 Bath
1319 sft

6318 David Ave, Loomis, CA, 95650

4 Bed
4 Bath
3206 sft

1141 Southwick Ln, Lincoln, CA, 95648

3 Bed
3 Bath
2694 sft

5010 Bella Vista Cir, Foresthill, CA, 95631

Nearby investment properties with comparable prices

3 Bed
2 Bath
1418 sft

12723 Valley View Rd, Nevada City, CA, 95959

3 Bed
3 Bath
1507 sft

2140 Heavenly St, Lincoln, CA, 95648

3 Bed
2 Bath
1204 sft

600 Zoe Ann Dr, Lincoln, CA, 95648

2 Bed
2 Bath
1400 sft

434 N St, Lincoln, CA, 95648

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Meadow Vista at 892 Livingston Rd, Meadow Vista, CA, 95722 offers a 10.7% rental yield on a $565,000 purchase with $5,038/mo rent. Total monthly income registers $5,038/mo, and a $2,765/mo payment leaves $1,543/mo available for distribution. Annual cash flow reaches $18,518/yr on $185,885 to close, and return on cash invested stands at 30.02% in year one. Equity gained on principal adds $3,646/yr while 5% annual appreciation supports $156,099 over five years. Portfolio math shows five-year ROI at 157.05% and total cumulative return in cash at $291,939. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,038/mo property income against a $2,765/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1973

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95722, Meadow Vista, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,073 (100%)
Owner Occupied HU	1,645 (79.4%)
Renter Occupied HU	263 (12.7%)
Vacant Housing Units	165 ( 8.0%)
Median Home Value	$755,977
Average Home Value	$868,716