1127 Bengal LoopRocklinCA95765
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rocklin at 1127 Bengal Loop, Rocklin, CA, 95765 uses $160,111 cash to close to unlock $5,186/yr annual cash flow and $432/mo monthly cash flow. Total monthly income runs $3,420/mo, and a $2,364/mo payment keeps the spread at $432/mo. Purchase price stands at $482,990, and rental yield measures 8.5% with $3,420/mo rent. Return on cash invested shows 23.15% in year one, and 5% annual appreciation builds toward $133,441 over five years. Five-year ROI reaches 120.24% and total cumulative return in cash records $192,511. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,420/mo property income covering a $2,364/mo payment rather than investor’s personal income.
Single Family
Built in N/A
2,130 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95765, Rocklin, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,208 (100%) |
| Owner Occupied HU | 10,990 (67.8%) |
| Renter Occupied HU | 4,582 (28.3%) |
| Vacant Housing Units | 636 ( 3.9%) |
| Median Home Value | $720,882 |
| Average Home Value | $783,079 |
Housing Distribution
Address Breakdown
Residential
15,572
Single Family
12,324
Multi-Family
3,248
Businesses
847
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melody Elskes • KB HOME Sales-Northern California Inc
Mls Name: MetroList Services of CA
Mls ID: #225112211