8903 E State Highway 190Bon WierTX75928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bon Wier at 8903 E State Highway 190, Bon Wier, TX, 75928 earns $188/mo cash flow from $2,116/mo rent with a $1,327/mo payment. Total monthly income totals $2,116/mo, and annual cash flow totals $2,254/yr on $89,906 capital. ROI tracks 22.42% on current figures, and rental yield reads 9.36% at a $271,211 purchase. Equity gained on principal adds $1,750/yr, and 5% annual appreciation supports $74,931 over five years. Five-year ROI reaches 117.49% and total cumulative return in cash sums $105,633. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,116/mo property income instead of your personal income.
Single Family
Built in 1975
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75928, Bon Wier, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 671 (100%) |
| Owner Occupied HU | 464 (69.2%) |
| Renter Occupied HU | 77 (11.5%) |
| Vacant Housing Units | 130 (19.4%) |
| Median Home Value | $103,571 |
| Average Home Value | $134,084 |
Housing Distribution
Address Breakdown
Residential
463
Single Family
463
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices