810 W Woodland StKirbyvilleTX75956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Kirbyville at 810 W Woodland St, Kirbyville, TX, 75956 earns $1,317/mo cash flow from $2,988/mo rent with a $1,150/mo payment. Total monthly income totals $2,988/mo, and annual cash flow totals $15,805/yr on $77,903 capital. ROI tracks 40.2% on current figures, and rental yield reads 15.26% at a $235,000 purchase. Equity gained on principal adds $1,516/yr, and 5% annual appreciation supports $64,926 over five years. Five-year ROI reaches 212.92% and total cumulative return in cash sums $165,868. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,988/mo property income instead of your personal income.
Single Family
Built in 1965
0.99 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Head • Rayburn Realty
Mls Name: TAR MLS
Mls ID: #211172
Disclaimer: Based on information from the Multiple Listing Service of the Association as of 2024-08-30 04:23:52 PDT. All information provided is deemed reliable but is not guaranteed and should be independently verified. The Association provides the MLS and all content therein AS IS and without any warranty, express or implied. Copyright of Texas REALTORS. MLS aggregate data may not be reproduced or distributed.